{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Cost Form with Capital Inv","Cost Form without Capital Inv"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Cost Form with Capital Inv","index":0,"n_rows":45,"n_cols":7,"rows_kept":45,"merged":[[0,3,0,5],[7,2,7,4]],"flags":["formulas_cached_only"]}
["Form 2.1: Fixed Monthly Fee with Capital Improvement Investment by Contractor"]
["Type of Fee","Per Month"]
["   Capital Improvement Investment",0]
["   Other Fixed Monthly Costs",0]
["Fixed Monthly Fee",0]
[]
["Form 2.2: Variable Fees"]
[null,null,"Service Fee"]
["Type of Fee",null,"Per Unit","Per 32 Gal/44 Gal Container","Per Ton","Assumed Monthly Units/ Tonnage for Evaluation","Assumed Monthly Cost for Evaluation"]
["MSW Fees"]
["        Base Fee","Municipal Solid Waste ",null,null,0,{"v":18300,"d":"18,300"},0]
["        Transport and Disposal Fee","Transport",null,null,0,{"v":18300,"d":"18,300"},0]
[null,"Disposal",null,null,0,{"v":18300,"d":"18,300"},0]
["Special Waste Fees","Contaminated Soils",null,null,0,10,0]
[null,"Bulky Waste",null,null,0,5,0]
[null,"Asbestos",null,null,0,5,0]
[null,"Coal Ash",null,null,0,5,0]
[null,"Creosote Treated Lumber",null,null,0,20,0]
[null,"Dredge Spoils",null,null,0,10,0]
[null,"Biosolids",null,null,0,30,0]
[null,"Yard Waste",null,null,0,30,0]
[null,"Processed Wood Waste",null,null,0,110,0]
[null,"Appliances- Non-CFCs","[1]",null,null,200,0]
[null,"Appliances- CFCs","[1]",null,null,150,0]
[null,"Tires (On and Off Rim)- Passenger Vehicle","[1]",null,null,420,0]
[null,"Tires (On and Off Rim)- Commercial Vehicle","[1]",null,null,5,0]
[null,"Electronics- Computer Monitors","[2]",null,null,70,0]
[null,"Electronics- Computer CPUs","[2]",null,null,50,0]
[null,"Electronics- Computer Laptops/Tablets","[2]",null,null,10,0]
[null,"Electronics- Televisions ","[2]",null,null,320,0]
[null,"Electronics- Other","[2]",null,null,320,0]
[null,"Sharps",null,0,null,10,0]
[null,"Recyclables",null,null,"[2]",100,0]
[]
["Assumed Total Monthly Cost for Evaluation"]
[null,null,"Assumed Total Monthly Cost for Evaluation"]
["Total Fixed Monthly Fee",null,0]
["Total Variable Fee Monthly Fee","MSW Base Fee",0]
[null,"MSW Transport and Disposal Fee",0]
[null,"   MSW Subtotal",0]
[null,"Special Waste Fees",0]
["Assumed Total Monthly Cost",null,0]
[]
["[1] Fee shall be set by City resolution. No fee shall be paid by County or Customers. Contractor shall be solely responsible for costs.  Contractor may seek funding via State."]
["[2] No fee shall be paid by County or Customers. Contractor shall be solely responsible for costs.  Contractor may seek funding via State."]

{"sheet":"Cost Form without Capital Inv","index":1,"n_rows":45,"n_cols":7,"rows_kept":45,"merged":[[0,3,0,5],[7,2,7,4]],"flags":["formulas_cached_only"]}
["Form 2.2: Fixed Monthly Fee without Capital Improvement Investment by Contractor"]
["Type of Fee","Per Month"]
["   Capital Improvement Investment",0]
["   Other Fixed Monthly Costs",0]
["Fixed Monthly Fee",0]
[]
["Form 2.2: Variable Fees"]
[null,null,"Service Fee"]
["Type of Fee",null,"Per Unit","Per 32 Gal/44 Gal Container","Per Ton","Assumed Monthly Units/ Tonnage for Evaluation","Assumed Monthly Cost for Evaluation"]
["MSW Fees"]
["        Base Fee","Municipal Solid Waste ",null,null,0,{"v":18300,"d":"18,300"},0]
["        Transport and Disposal Fee","Transport",null,null,0,{"v":18300,"d":"18,300"},0]
[null,"Disposal",null,null,0,{"v":18300,"d":"18,300"},0]
["Special Waste Fees","Contaminated Soils",null,null,0,10,0]
[null,"Bulky Waste",null,null,0,5,0]
[null,"Asbestos",null,null,0,5,0]
[null,"Coal Ash",null,null,0,5,0]
[null,"Creosote Treated Lumber",null,null,0,20,0]
[null,"Dredge Spoils",null,null,0,10,0]
[null,"Biosolids",null,null,0,30,0]
[null,"Yard Waste",null,null,0,30,0]
[null,"Processed Wood Waste",null,null,0,110,0]
[null,"Appliances- Non-CFCs","[1]",null,null,200,0]
[null,"Appliances- CFCs","[1]",null,null,150,0]
[null,"Tires (On and Off Rim)- Passenger Vehicle","[1]",null,null,420,0]
[null,"Tires (On and Off Rim)- Commercial Vehicle","[1]",null,null,5,0]
[null,"Electronics- Computer Monitors","[2]",null,null,70,0]
[null,"Electronics- Computer CPUs","[2]",null,null,50,0]
[null,"Electronics- Computer Laptops/Tablets","[2]",null,null,10,0]
[null,"Electronics- Televisions ","[2]",null,null,320,0]
[null,"Electronics- Other","[2]",null,null,320,0]
[null,"Sharps",null,0,null,10,0]
[null,"Recyclables",null,null,"[2]",100,0]
[]
["Assumed Total Monthly Cost for Evaluation"]
[null,null,"Assumed Total Monthly Cost for Evaluation"]
["Total Fixed Monthly Fee",null,0]
["Total Variable Fee Monthly Fee","MSW Base Fee",0]
[null,"MSW Transport and Disposal Fee",0]
[null,"   MSW Subtotal",0]
[null,"Special Waste Fees",0]
["Assumed Total Monthly Cost",null,0]
[]
["[1] Fee shall be set by City resolution. No fee shall be paid by County or Customers. Contractor shall be solely responsible for costs.  Contractor may seek funding via State."]
["[2] No fee shall be paid by County or Customers. Contractor shall be solely responsible for costs.  Contractor may seek funding via State."]